CIMA F3 Syllabus B. Sources of long term funds - Lease or Buy - Notes 14 / 15
Lease or Buy
Simply choose the one with the lowest NPV cost (as asset revenues will be the same for both methods)
Let’s have a look at what are the relevant costs here
LEASE | BUY |
Rental Payment | Cost of item |
(Tax relief on these) | (Residual Value) |
(WDAs) |
Unless the company does not pay tax - use the after tax cost of borrowing
= Interest rate x 70% (if tax is 30%)
*Note that the cost of the loan should not include the interest repayments on the loan
Illustration
Machine cost $6,400 (UEL 5 years)
Capital allowances 25% reducing balance
Finance choices
5 year loan 11.4% pre tax cost or
5 year Finance Lease @ $1,420 pa in advance
Solution
Buy using the Loan
Year | WDA | Tax benefit | Timing | |
0 | Cost | 6,400 | ||
1 | WDA | 1,600 | 480 | Year 2 |
2 | WDA | 1,200 | 360 | Year 3 |
3 | WDA | 900 | 270 | Year 4 |
4 | WDA | 675 | 203 | Year 5 |
5 | Balancing Allowance | 2,025 | 608 | Year 6 |
Post Tax borrowing
11.4% x 70% = 7.98% = 8%
Cost = (4,984)
Time | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
Cost | (6400) | ||||||
Tax Benefit | 480 | 360 | 270 | 203 | 608 | ||
Discount Factor | 1 | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 |
Discounted Cashflows | (6400) | 411 | 286 | 198 | 138 | 383 |
Option 2 - Lease
Cost (4,548)
Cash | Discount Factor | Discounted Cashflows | ||
0-4 | Lease Payments | (1,420) | 1+3.312 | (6,123) |
2-6 | Tax saving | 426 | 4.623 - 0.926 | 1,575 |
The cheapest option is the lease
Leasing benefits in general
Allows company to get the asset if they can’t get a bank loan
Some taxation benefits (Tax exhaustion)
Avoids regulations that other lending can give such as covenants etc
Operating Lease Features
Possibility of short term rental
No initial capital outlay
No risk of obsolescence
Often maintained & insured by the lessor
Off balance sheet finance
Can be expensive
Finance lease features
Long term rental
No need for initial capital outlay
Simply an alternative source of finance
May be cheaper